County Profile for Bingham - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 52,500,289 Total Charges 273,087,317
Fixed Assets 21,085,146 Contract Allowance 156,318,420
Other Assets 337,331 Operating Revenue 116,768,897
Total Assets 73,922,766 Operating Expenses 138,836,655
Current Liabilities 20,948,971 Operating Margin -22,067,758
Long Term Liabilities 9,569,254 Other Income 8,437,236
Total Equity 43,404,541 Other Expense 0
Total Liabilities and Equity 73,922,766 Net Profit or Loss -13,630,522

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $41,958 Revenue per Bed $1,051,972 Revenue per Person $116,768,897
Net Margin per Discharge ($7,929) Net Margin per Bed ($198,809) Net Margin per Person ($22,067,758)
Net Profit per Discharge ($4,898) Net Profit per Bed ($122,797) Net Profit per Person ($13,630,522)
Net Fixed Assets per Discharge $7,576 Net Fixed Assets per Bed $189,956 Net Fixed Assets per Bed $21,085,146
Long Term Debt per Discharge $3,438 Long Term Debt per Bed $86,209 Long Term Debt per Person $9,569,254
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 81.0 %
Length of Stay 14 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,002 Net Fixed Assets 1,412 Population Estimate 1,151
Total Revenue 878 Long Term Liabilities 1,311 Total Patient Discharges 1,036
Net Margin 3,017 Total Patient Beds 836
Net Profit or Loss 3,175

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 19,042,992 19,067,869 0.9987
31 Intensive Care Unit 4,798,024 5,166,054 0.9288
32 Coronary Care Unit 0 0
43 Nursery 370,604 897,413 0.4130
44 Skilled Nursing Care 11,404,869 9,428,717 1.2096
50 Operating Room 8,252,904 44,049,447 0.1874
51 Recovery Room 0 0
52 Labor and Delivery Room 1,195,297 1,819,881 0.6568

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,687,757 13 Nursing Administration 1,299,152
02,03 Captial Related - Movable Equipment 2,678,640 14 Central Services and Supply 0
04 Employee Benefits 1,106,987 15 Pharmacy 1,462,941
05 Administrative and General 17,263,012 16 Medical Records and Medical Library 2,922,662
06 Maintenance and Repairs 0 17 Social Services 225,257
07 Operation of Plant 3,931,742 18 Other General Service Expense 601,512
08,09 Laundry, Linen and Housekeeping 2,075,776 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,797,213 20,21,22,23 Education Programs 849,503
Total General Service Cost Centers 39,902,154

County Profile for Bingham - 2017